Find World Bar's Cash Flow From Assets (CFFA), also known as Free Cash Flow to the Firm (FCFF), over the year ending 30th June 2013.
World Bar | ||
Income Statement for | ||
year ending 30th June 2013 | ||
$m | ||
Sales | 300 | |
COGS | 150 | |
Operating expense | 50 | |
Depreciation | 40 | |
Interest expense | 10 | |
Taxable income | 50 | |
Tax at 30% | 15 | |
Net income | 35 | |
World Bar | ||
Balance Sheet | ||
as at 30th June | 2013 | 2012 |
$m | $m | |
Assets | ||
Current assets | 200 | 230 |
PPE | ||
Cost | 400 | 400 |
Accumul. depr. | 75 | 35 |
Carrying amount | 325 | 365 |
Total assets | 525 | 595 |
Liabilities | ||
Current liabilities | 150 | 205 |
Non-current liabilities | 235 | 250 |
Owners' equity | ||
Retained earnings | 100 | 100 |
Contributed equity | 40 | 40 |
Total L and OE | 525 | 595 |
Note: all figures above and below are given in millions of dollars ($m).